ABSTRACT

Balance sheet at 30 September 2000 £’000

Tangible fixed assets Land and buildings 180 Plant and equipment 220

400 Current assets

Stocks 300 Debtors 200 Cash 50

550 Less: Creditors due within one year 350

200 Total assets less current liabilities 600 Less: Creditors due after one year 250

Capital and reserves Called up 50p share capital 200 Profit and loss account 150

2.2 James Smith Limited (A) Solution

PROFITABILITY (a) Return on equity Profit after tax Shareholders’ funds

£’000 140 350 40.0%

(b) Tax ratio TaxProfit before tax 60 200 30.0%

(c) Return on net assets =

(d) Profit margin =

ASSET TURNOVER (e) Net asset turnover =

(f) Fixed asset turnover =

(g) Stock turnover =

(h) Debtor turnover =

Profit before interest and tax Capital employed

Profit before interest and tax Sales

Sales Net assets

Sales Fixed assets Cost of sales

Stock Sales

Debtors

220 600 220 1 500

1 500 600 1500 400 830 300 1 500 200

= 36.7%

= 14.7%

= 2.50 times

= 3.75 times

= 2.77 times

= 7.50 times

No answers are published for the following two problems.