ABSTRACT
Contractor's site on costs – time related 927,520
Contractor's site on costs – non time related 238,502
Employer's requirements – time related 150,180
Employer's requirements – non time related 7,700
Other services, charges and fees NIL
Temporary works not included in unit costs 124,050
Plant not included in unit costs 211,646 1,659,598
Estimated net cost of measured work, priced at unit costs 5,256,452
£ 6,916,050
Allowance for fixed price contract
6% on labour (assumed to be £1,400,000) 84,000
4% on materials (assumed to be £2,500 000) 100,000
4% on plant (assumed to be £400,000)
5% on staff, overheads etc. (assumed to be £600,000) 30,000 230,000
Sub-contractors (net) 2,000,000
Prime cost sums 100,000
Adjustments made at Management Appraisal
price adjustments, add say 75,000
risk evaluation, add say 50,000
£ 9,371,050
Head office overheads and profit at 6% 562,263
Provisional Sums 125,000
Day works Bill 92,500
£ 10,150,813
Employer's contingencies 245,500
Tender total (excluding finance charges) 10,396,313
Finance costs (from previous page) 48,612
TENDER TOTAL £ 10,444,925
